perm filename NSFBUD[PRO,HE] blob
sn#560589 filedate 1981-02-03 generic text, type C, neo UTF8
COMMENT ā VALID 00005 PAGES
C REC PAGE DESCRIPTION
C00001 00001
C00002 00002 BUDGET for the First Year: 11/80 thru 10/81
C00007 00003 BUDGET for the Second Year: 11/81 thru 10/82
C00012 00004 BUDGET for the Third Year: 11/82 thru 10/83
C00017 00005 BUDGET for Three Years: 11/80 thru 10/83
C00022 ENDMK
Cā;
BUDGET for the First Year: 11/80 thru 10/81
PROPOSAL TO: National Science Foundation
TITLE: Computer Integrated Assembly Systems
SUBMITTED BY: John McCarthy
Professor of Computer Science
Stanford University
Thomas O Binford
Senior Research Associate
Associate Investigator
A. SALARIES AND WAGES
1. Senior Personnel
John McCarthy (5% Acad Yr) 2,344
Professor and Principal Investigator
Thomas O Binford (10%) 3,668
Senior Research Associate
Barry I Soroka (50%) 12,525
Research Associate
2. Student Research Assistants (4) 36,300
50% Acad Yr, 100% Summer
3. Support Personnel
a. Engineer (15%) 3,691
b. Secretary (60%) 9,397
_______
Total Salaries & Wages 67,925
B. STAFF BENEFITS 14,344
9/1/80-8/31/81: 21.0%
9/1/81-8/31/82: 21.6%
_______
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 82,269
D. CAPITAL EQUIPMENT 41,500
(see page 54, "Capital Equipment Justification")
E. EXPENDABLE SUPPLIES AND EQUIPMENT 3,696
F. TRAVEL
1. Foreign 0
2. Domestic 4200
G. PUBLICATIONS 2226
H. OTHER COSTS
1. Communication (telephone) 1,785
2. Computer cost 11,448
3. Minor equipment and repair 4,221
_______
I. TOTAL COSTS (A thru H) 151,345
J. INDIRECT COSTS (58% of A thru H, less D) 63,710
_______
K. TOTAL COSTS, First Year: 11/80 thru 10/81 215,055
BUDGET for the Second Year: 11/81 thru 10/82
PROPOSAL TO: National Science Foundation
TITLE: Computer Integrated Assembly Systems
SUBMITTED BY: John McCarthy
Professor of Computer Science
Stanford University
Thomas O Binford
Senior Research Associate
Associate Investigator
A. SALARIES AND WAGES
1. Senior Personnel
John McCarthy (5% Acad Yr) 2,579
Professor and Principal Investigator
Thomas O Binford (10%) 4,035
Senior Research Associate
Barry I Soroka (60%) 16,533
Research Associate
2. Student Research Assistants (4) 39,930
50% Acad Yr, 100% Summer
3. Support Personnel
a. Engineer (20%) 5,413
b. Secretary (60%) 10,336
_______
Total Salaries & Wages 78,826
B. STAFF BENEFITS 17,118
9/1/81-8/31/82: 21.6%
9/1/82-8/31/83: 22.2%
_______
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 95,944
D. CAPITAL EQUIPMENT 25,000
(see page 54, "Capital Equipment Justification")
E. EXPENDABLE SUPPLIES AND EQUIPMENT 4,066
F. TRAVEL
1. Foreign 0
2. Domestic 4,620
G. PUBLICATIONS 2,449
H. OTHER COSTS
1. Communication (telephone) 1,964
2. Computer cost 12,593
3. Minor equipment and repair 4,643
_______
I. TOTAL COSTS (A thru H) 151,279
J. INDIRECT COSTS (58% of A thru H, less D) 73,242
_______
K. TOTAL COSTS, Second Year: 11/81 thru 10/82 224,521
BUDGET for the Third Year: 11/82 thru 10/83
PROPOSAL TO: National Science Foundation
TITLE: Computer Integrated Assembly Systems
SUBMITTED BY: John McCarthy
Professor of Computer Science
Stanford University
Thomas O Binford
Senior Research Associate
Associate Investigator
A. SALARIES AND WAGES
1. Senior Personnel
John McCarthy (5% Acad Yr) 2,158
Professor and Principal Investigator
Thomas O Binford (10%) 4,438
Senior Research Associate
Barry I Soroka (60%) 18,187
Research Associate
2. Student Research Assistants (5) 54,904
50% Acad Yr, 100% Summer
3. Support Personnel
a. Engineer (20%) 5,954
b. Secretary (60%) 11,370
_______
Total Salaries & Wages 97,011
B. STAFF BENEFITS 21,648
9/1/82-8/31/83: 22.2%
9/1/83-8/31/84: 22.8%
_______
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 118,659
D. CAPITAL EQUIPMENT 0
(see page 54, "Capital Equipment Justification")
E. EXPENDABLE SUPPLIES AND EQUIPMENT 4,472
F. TRAVEL
1. Foreign 0
2. Domestic 5,082
G. PUBLICATIONS 2,693
H. OTHER COSTS
1. Communication (telephone) 2,160
2. Computer cost 13,852
3. Minor equipment and repair 5,107
_______
I. TOTAL COSTS (A thru H) 152,025
J. INDIRECT COSTS (58% of A thru H, less D) 88,175
_______
K. TOTAL COSTS, Third Year: 11/82 thru 10/83 240,200
BUDGET for Three Years: 11/80 thru 10/83
PROPOSAL TO: National Science Foundation
TITLE: Computer Integrated Assembly Systems
SUBMITTED BY: John McCarthy
Professor of Computer Science
Stanford University
Thomas O Binford
Senior Research Associate
Associate Investigator
A. SALARIES AND WAGES
1. Senior Personnel
John McCarthy (5% Acad Yr) 7,081
Professor and Principal Investigator
Thomas O Binford (10%) 12,141
Senior Research Associate
Barry I Soroka 47,245
Research Associate
(50% First Yr; 60% Second Yr & Third Yr)
2. Student Research Assistants 131,134
(4 First Yr; 4 Second Yr; 5 Third Yr)
3. Support Personnel
a. Engineer 15,058
(15% First Yr; 20% Second Yr & Third Yr)
b. Secretary (60%) 31,103
_______
Total Salaries & Wages 243,762
B. STAFF BENEFITS 53,110
9/1/80-8/31/81: 21.0%
9/1/81-8/31/82: 21.6%
9/1/82-8/31/83: 22.2%
9/1/83-8/31/84: 22.8%
_______
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 296,872
D. CAPITAL EQUIPMENT 66,500
(see page 54, "Capital Equipment Justification")
E. EXPENDABLE SUPPLIES AND EQUIPMENT 12,234
F. TRAVEL
1. Foreign 0
2. Domestic 13,902
G. PUBLICATIONS 7,368
H. OTHER COSTS
1. Communication (telephone) 5,909
2. Computer cost 37,893
3. Minor equipment and repair 13,971
_______
I. TOTAL COSTS (A thru H) 454,649
J. INDIRECT COSTS (58% of A thru H, less D) 225,126
_______
K. TOTAL COSTS, Three Years: 11/80 thru 10/83 679,775